Property
South Africa

8

Beds

5

Baths

7

Parking

495 m²

Floor area

House 8 beds 5 baths 495 m²

About this property

High-Yield Investment Opportunity: Block of 5 Bedroom Flats in Bezuidenhout Valley

An excellent income-producing investment property in Bezuidenhout Valley, offering investors the opportunity to acquire a block of 5 well-laid-out flats comprising 3 spacious 2-bedroom units and 2 well-positioned 1-bedroom units at a compelling price of R1,750,000.

The property generates an estimated rental income of +R20,000 per month (±R240,000 per annum), translating to a strong gross yield in the region of ±13–14% at this price point, subject to occupancy and rental optimisation.

Investment Highlights:

  • All 5 flats on one title
  • Estimated rental income +R20,000 p/m (±R240,000 p/a)
  • Strong gross yield ±13–14%
  • Multiple income streams reducing vacancy risk
  • Scope to improve returns through rental optimisation or upgrades
  • Ideal buy-to-let or portfolio-expansion asset

Key Features:

  • Fully sectionalised-style layout (without sectional title complexity)
  • Multiple units with varying sizes to appeal to diverse tenants
  • Strong rental demand from working professionals and families
  • Excellent location with easy access to the CBD, major transport routes, schools, and amenities
  • Low vacancy risk due to unit mix appeal
  • Value-add potential through upgrades and rental optimisation
  • Conveniently located close to public transport routes, schools, shops, and major arterial roads

This is a rare opportunity to secure a solid multi-unit investment in a proven rental market, offering long-term capital appreciation and stable cash flow.

Rooms & layout

Bedroom × 8
Bathroom × 5
Room × 7
Garage × 7

Features & amenities

Investment propertyMulti unitRental incomeHigh yieldSectionalised5 flats2 bedroom flats1 bedroom flats

Price & ownership

Asking price R 1 700 000
Price per m² R 3 434
Municipal valuation -

Cost to buy (indicative)

Purchase type is not confirmed below. Transfer duty is estimated for a standard resale (not a VAT-inclusive developer or vendor sale). Check with the agent.

Upfront split

Property price R 1,7M
Taxes + legal + admin fees R 51K

Rough split: 97.1% purchase price, 2.9% buying costs.

  • Asking price R 1 700 000
  • Transfer duty (est.) R 15 786
  • Deeds Office (transfer) R 1 477
  • Conveyancing (est., incl. VAT) R 33 695
  • Deeds lodgement R 52
  • Total indicative R 1 751 010

Estimates from SARS transfer duty tables, Deeds Office–style fees, and LSSA conveyancing guidelines. Not financial or legal advice. Confirm with your attorney. Duty uses the higher of price or market value.

Table ref: sars_2025-04-01

Bond Calculator

R 16 054 /month

Total paid over 20 years (deposit + repayments): R 4 022 868

Deposit 10% · R 170 000
Loan term 20 years
5 yr 30 yr
Interest rate 11.25% p.a.
5% Prime ~11.25% 20%

Monthly repayment vs interest rate (deposit fixed at 10%)

Monthly repayment vs deposit percentage (rate fixed at 11.25%)

Indicative estimate only. Loan of R 1 530 000 over 20 years at 11.25%. Speak to a bond originator for a formal quote.

R 1 700 000